| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4168 € | - | - | - | - | - | - | 2862 € | 1306 € | 2230 € | 70 € | 592 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -402 € | 0 € | -402 € | - | 0 € | -402 € |
| 2024 | 3530 € | - | - | - | - | - | - | 1996 € | 1534 € | 2202 € | 69 € | 631 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -107 € | 0 € | -107 € | - | 0 € | -107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 508 € | 0 € | 5 € | 849 € | 1362 € | 0 € | 0 € | 0 € | 0 € | 1362 € | - | 350 € | 0 € | 0 € | 1012 € | 1362 € | 1362 € |
| 2024 | 1167 € | 0 € | 7 € | 513 € | 1687 € | 0 € | 0 € | 0 € | 0 € | 1687 € | - | 273 € | 0 € | 0 € | 1414 € | 1687 € | 1687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 13.5% | 340 € | 490 € | 10% |
| 2023 | 1850 € | 92.7% | 380 € | 620 € | 10% |
| 2022 | 960 € | - | 60 € | 100 € | 1 |