| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 658 € | - | - | - | - | - | - | 96 384 € | 21 274 € | 0 € | 2646 € | 2813 € | 16 843 € | 0 € | 0 € | 0 € | - | 3977 € | - | - | 621 € | 0 € | 621 € | - | 0 € | 621 € |
| 2023 | 100 407 € | - | - | - | - | - | - | 107 631 € | -7224 € | 0 € | 2826 € | 306 417 € | 27 727 € | 0 € | 0 € | 0 € | - | 4747 € | - | - | 263 893 € | 0 € | 263 893 € | - | 0 € | 263 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 504 € | 0 € | 5209 € | 10 223 € | 29 936 € | 0 € | 0 € | 1 085 119 € | 1 085 119 € | 1 115 055 € | - | 13 389 € | 81 228 € | 0 € | 1 020 438 € | 1 115 055 € | 1 115 055 € |
| 2023 | 15 353 € | 0 € | 33 655 € | 2820 € | 51 828 € | 0 € | 0 € | 1 092 309 € | 1 092 309 € | 1 144 137 € | - | 20 345 € | 103 974 € | 0 € | 1 019 818 € | 1 144 137 € | 1 144 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 70.8% | 1160 € | 6940 € | 30% |
| 2023 | 2710 € | 7.5% | 880 € | 5290 € | 30% |
| 2022 | 2930 € | - | 930 € | 5940 € | 3 |