| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 572 € | 0 € | 0 € | 124 € | 119 497 € | 45 565 € | 0 € | - | - | - | - | - | 3520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 886 € | 0 € | -31 886 € | - | 0 € | -31 886 € |
| 2024 | 170 923 € | 0 € | 0 € | 0 € | 130 149 € | 36 538 € | 0 € | - | - | - | - | - | 2807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1429 € | 0 € | 1429 € | - | 0 € | 1429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4200 € | 0 € | 840 € | 369 € | 5409 € | 0 € | 0 € | 8612 € | 8612 € | 14 021 € | - | 3817 € | 0 € | 0 € | 10 204 € | 14 021 € | 14 021 € |
| 2024 | 35 137 € | 0 € | 4366 € | 189 € | 39 692 € | 0 € | 0 € | 8698 € | 8698 € | 48 390 € | - | 6300 € | 0 € | 0 € | 42 090 € | 48 390 € | 48 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 910 € | 124.7% | 2840 € | 10 010 € | 3-25% |
| 2023 | 6190 € | 78.4% | 3790 € | 10 210 € | 4+33% |
| 2022 | 3470 € | - | 1410 € | 5140 € | 3 |