| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 630 € | - | - | - | - | - | - | 18 993 € | 2637 € | 0 € | 769 € | 0 € | 3848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1980 € | 50 € | -2030 € | - | 0 € | -2030 € |
| 2023 | 21 630 € | - | - | - | - | - | - | 11 072 € | 10 558 € | 0 € | 892 € | 0 € | 1100 € | 0 € | 0 € | 2500 € | - | 0 € | - | - | 11 066 € | 50 € | 11 016 € | - | 0 € | 11 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 157 € | 0 € | 6365 € | 0 € | 19 522 € | 0 € | 0 € | 79 239 € | 79 239 € | 98 761 € | - | 1467 € | 44 458 € | 0 € | 52 836 € | 98 761 € | 98 761 € |
| 2023 | 13 090 € | 0 € | 24 983 € | 0 € | 38 073 € | 0 € | 0 € | 66 324 € | 66 324 € | 104 397 € | - | 1027 € | 44 458 € | 0 € | 58 912 € | 104 397 € | 104 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 30.0% | 0 € | 0 € | - |
| 2023 | 4270 € | 88.9% | 0 € | 0 € | - |
| 2022 | 2260 € | - | 0 € | 0 € | - |