| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 150 € | - | - | - | - | - | - | 0 € | 22 150 € | 19 803 € | 1008 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1339 € | 0 € | 1339 € | - | 0 € | 1339 € |
| 2024 | 15 251 € | - | - | - | - | - | - | 0 € | 15 251 € | 18 079 € | 905 € | 0 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3817 € | 21 € | -3838 € | - | 0 € | -3838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 € | 0 € | 0 € | 0 € | 27 € | 0 € | 0 € | 313 € | 313 € | 340 € | - | 1722 € | 0 € | 0 € | -1382 € | 340 € | 340 € |
| 2024 | 27 € | 0 € | 0 € | 0 € | 27 € | 0 € | 0 € | 1225 € | 1225 € | 1252 € | - | 3973 € | 0 € | 0 € | -2721 € | 1252 € | 1252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4080 € | 25.9% | 640 € | 3420 € | 2+100% |
| 2023 | 3240 € | 12.7% | 300 € | 2930 € | 10% |
| 2022 | 3710 € | - | 210 € | 1520 € | 1 |