| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 440 € | - | - | - | - | - | - | 23 168 € | 16 272 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 272 € | 3625 € | 12 647 € | - | 0 € | 12 647 € |
| 2024 | 34 915 € | - | - | - | - | - | - | 18 440 € | 16 475 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 475 € | 2875 € | 13 600 € | - | 0 € | 13 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 202 € | 0 € | 501 € | 0 € | 17 703 € | 0 € | 0 € | 287 € | 287 € | 17 990 € | - | 1463 € | 0 € | 0 € | 16 527 € | 17 990 € | 17 990 € |
| 2024 | 18 689 € | 0 € | 325 € | 0 € | 19 014 € | 0 € | 0 € | 499 € | 499 € | 19 513 € | - | 1133 € | 0 € | 0 € | 18 380 € | 19 513 € | 19 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8090 € | 13.8% | 1600 € | 3610 € | 10% |
| 2023 | 7110 € | 11.5% | 1020 € | 2860 € | 10% |
| 2022 | 8030 € | - | 1080 € | 2620 € | 1 |