| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 325 € | - | - | - | - | - | - | 27 605 € | 6720 € | 0 € | 1059 € | 0 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5381 € | 470 € | 4911 € | - | 0 € | 4911 € |
| 2024 | 30 675 € | - | - | - | - | - | - | 27 957 € | 2718 € | 0 € | 393 € | 0 € | 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2016 € | 138 € | 1878 € | - | 0 € | 1878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8594 € | 0 € | 1076 € | 0 € | 9670 € | 0 € | 0 € | 78 € | 78 € | 9748 € | - | 1991 € | 0 € | 0 € | 7757 € | 9748 € | 9748 € |
| 2024 | 4063 € | 0 € | 1378 € | 0 € | 5441 € | 0 € | 0 € | 168 € | 168 € | 5609 € | - | 885 € | 0 € | 0 € | 4724 € | 5609 € | 5609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 040 € | 7.4% | 4140 € | 7760 € | 10% |
| 2023 | 11 210 € | 23.7% | 3430 € | 6940 € | 10% |
| 2022 | 9060 € | - | 2740 € | 5390 € | 1 |