| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 950 € | - | - | - | - | - | - | 137 703 € | 43 247 € | 0 € | 2793 € | 10 812 € | 16 852 € | 0 € | 0 € | 0 € | - | 1813 € | - | - | 32 601 € | 0 € | 32 601 € | - | 0 € | 32 601 € |
| 2024 | 168 710 € | - | - | - | - | - | - | 154 578 € | 14 132 € | 0 € | 2895 € | 13 643 € | 14 048 € | 0 € | 0 € | 0 € | - | 2810 € | - | - | 8022 € | 138 € | 7884 € | - | 0 € | 7884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 388 € | 0 € | 12 547 € | 0 € | 62 935 € | 50 716 € | 0 € | 98 831 € | 149 547 € | 212 482 € | - | 23 213 € | 11 288 € | 0 € | 177 981 € | 212 482 € | 212 482 € |
| 2024 | 26 897 € | 0 € | 7018 € | 0 € | 33 915 € | 44 171 € | 0 € | 112 022 € | 156 193 € | 190 108 € | - | 23 770 € | 20 958 € | 0 € | 145 380 € | 190 108 € | 190 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 050 € | 14.1% | 16 480 € | 26 090 € | 40% |
| 2023 | 66 640 € | 28.7% | 14 850 € | 25 550 € | 4-20% |
| 2022 | 51 790 € | - | 10 910 € | 18 390 € | 5 |