| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 229 € | - | - | - | - | - | - | 34 822 € | 4407 € | 0 € | 571 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3836 € | 0 € | 3836 € | - | 0 € | 3836 € |
| 2023 | 39 879 € | - | - | - | - | - | - | 28 969 € | 10 910 € | 0 € | 72 € | 0 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 692 € | 0 € | 10 692 € | - | 0 € | 10 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 85 045 € | 0 € | 85 049 € | 0 € | 0 € | 0 € | 0 € | 85 049 € | - | 26 026 € | 5028 € | 0 € | 53 995 € | 85 049 € | 85 049 € |
| 2023 | 132 € | 0 € | 65 320 € | 0 € | 65 452 € | 0 € | 0 € | 0 € | 0 € | 65 452 € | - | 8173 € | 7120 € | 0 € | 50 159 € | 65 452 € | 65 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 23.0% | 1810 € | 1530 € | 1-50% |
| 2023 | 4340 € | 3.8% | 2560 € | 1780 € | 20% |
| 2022 | 4180 € | - | 1770 € | 2400 € | 2 |