| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 991 € | - | - | - | - | - | - | 23 009 € | 16 982 € | 4448 € | 2762 € | 0 € | 1263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8509 € | 1644 € | 6865 € | - | 0 € | 6865 € |
| 2023 | 36 412 € | - | - | - | - | - | - | 20 959 € | 15 453 € | 4394 € | 2430 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8629 € | 0 € | 8629 € | - | 0 € | 8629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8723 € | 0 € | 152 € | 0 € | 8875 € | 0 € | 0 € | 3585 € | 3585 € | 12 460 € | - | 2795 € | 0 € | 0 € | 9665 € | 12 460 € | 12 460 € |
| 2023 | 8414 € | 0 € | 277 € | 0 € | 8691 € | 0 € | 0 € | 5260 € | 5260 € | 13 951 € | - | 4576 € | 0 € | 0 € | 9375 € | 13 951 € | 13 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 190 € | 28.0% | 2720 € | 5730 € | 10% |
| 2023 | 13 430 € | 112.2% | 1930 € | 5170 € | 10% |
| 2022 | 6330 € | - | 340 € | 2390 € | 1 |