| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 124 € | - | - | - | - | - | - | 225 815 € | 19 309 € | 0 € | 7076 € | 14 649 € | 314 € | 0 € | 0 € | 500 € | - | 0 € | - | - | 27 068 € | 10 € | 27 058 € | - | 0 € | 27 058 € |
| 2023 | 163 038 € | - | - | - | - | - | - | 195 306 € | -32 268 € | 0 € | 4055 € | 25 767 € | 4277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 833 € | 251 € | -15 084 € | - | 0 € | -15 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 228 € | 0 € | 17 906 € | 24 800 € | 93 934 € | 0 € | 0 € | 54 812 € | 54 812 € | 148 746 € | - | 29 243 € | 0 € | 0 € | 119 503 € | 148 746 € | 148 746 € |
| 2023 | 37 111 € | 0 € | 7509 € | 0 € | 44 620 € | 0 € | 0 € | 75 321 € | 75 321 € | 119 941 € | - | 22 237 € | 0 € | 0 € | 97 704 € | 119 941 € | 119 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 162.3% | 6200 € | 7200 € | 20% |
| 2023 | -5230 € | 150.0% | 4310 € | 7620 € | 2-33% |
| 2022 | 10 460 € | - | 8610 € | 8790 € | 3 |