| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 345 523 € | - | - | - | - | - | - | 303 349 € | 42 174 € | 0 € | 30 140 € | 1077 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 111 € | 0 € | 13 111 € | - | 0 € | 13 111 € |
| 2024 | 264 378 € | - | - | - | - | - | - | 287 653 € | -23 275 € | 0 € | 13 315 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3258 € | - | - | -39 848 € | 0 € | -39 848 € | - | 0 € | -39 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 098 € | 0 € | 2383 € | 3141 € | 33 622 € | 0 € | 0 € | 22 864 € | 22 864 € | 56 486 € | - | 20 013 € | 0 € | 0 € | 36 473 € | 56 486 € | 56 486 € |
| 2024 | 22 033 € | 0 € | 4254 € | 2616 € | 28 903 € | 0 € | 0 € | 9762 € | 9762 € | 38 665 € | - | 15 372 € | 0 € | 0 € | 23 293 € | 38 665 € | 38 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 230 € | 24.2% | 5930 € | 28 900 € | 130% |
| 2023 | 46 070 € | 18.5% | 5550 € | 23 650 € | 13-7% |
| 2022 | 56 550 € | - | 7850 € | 27 780 € | 14 |