| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 646 400 € | - | - | - | - | - | - | 701 098 € | -54 698 € | 0 € | 0 € | 205 311 € | 3355 € | 0 € | 0 € | 0 € | - | 15 547 € | - | - | 131 711 € | 0 € | 131 711 € | - | 0 € | 131 711 € |
| 2023 | 535 561 € | - | - | - | - | - | - | 654 483 € | -118 922 € | 0 € | 0 € | 139 394 € | 1228 € | 0 € | 0 € | 0 € | - | 13 288 € | - | - | 5956 € | 0 € | 5956 € | - | 0 € | 5956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 079 € | 0 € | 140 037 € | 238 517 € | 407 633 € | 0 € | 0 € | 443 415 € | 443 415 € | 851 048 € | - | 382 326 € | 193 029 € | 0 € | 275 693 € | 851 048 € | 851 048 € |
| 2023 | 177 € | 0 € | 42 255 € | 251 499 € | 293 931 € | 0 € | 0 € | 263 414 € | 263 414 € | 557 345 € | - | 221 223 € | 112 140 € | 0 € | 223 982 € | 557 345 € | 557 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -35 840 € | 166.3% | 19 340 € | 29 100 € | 7+17% |
| 2023 | 54 070 € | 5.7% | 16 850 € | 27 280 € | 6-14% |
| 2022 | 57 350 € | - | 18 000 € | 28 320 € | 7 |