| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 878 € | 0 € | 0 € | 0 € | 0 € | 3211 € | 0 € | - | - | - | - | - | 12 713 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9954 € | 0 € | 9954 € | - | 0 € | 9954 € |
| 2023 | 7316 € | 0 € | 0 € | 0 € | 0 € | 3579 € | 0 € | - | - | - | - | - | 8407 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4670 € | 0 € | -4670 € | - | 0 € | -4670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 189 € | 0 € | 0 € | 0 € | 11 189 € | 0 € | 0 € | 0 € | 0 € | 11 189 € | - | 0 € | 0 € | 0 € | 11 189 € | 11 189 € | - |
| 2023 | 1241 € | 0 € | 0 € | 0 € | 1241 € | 0 € | 0 € | 0 € | 0 € | 1241 € | - | 0 € | 0 € | 0 € | 1241 € | 1241 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 11.9% | 550 € | 840 € | 10% |
| 2023 | 1590 € | 18.7% | 610 € | 930 € | 10% |
| 2022 | 1340 € | - | 500 € | 840 € | 1 |