| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 133 € | - | - | - | - | - | - | 313 113 € | 37 020 € | 0 € | 13 263 € | 177 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 934 € | 0 € | 23 934 € | - | 0 € | 23 934 € |
| 2023 | 324 756 € | - | - | - | - | - | - | 272 971 € | 51 785 € | 0 € | 31 313 € | 0 € | 19 082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1390 € | 0 € | 1390 € | - | 0 € | 1390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 742 € | 0 € | 22 900 € | 16 571 € | 54 213 € | 0 € | 0 € | 11 248 € | 11 248 € | 65 461 € | - | 50 697 € | 0 € | 0 € | 14 764 € | 65 461 € | 65 461 € |
| 2023 | 19 728 € | 0 € | 6160 € | 0 € | 25 888 € | 0 € | 0 € | 13 694 € | 13 694 € | 39 582 € | - | 45 829 € | 330 € | 0 € | -6577 € | 39 582 € | 39 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 180 € | 6.6% | 28 340 € | 74 020 € | 240% |
| 2023 | 151 160 € | 9.2% | 28 930 € | 66 350 € | 24+4% |
| 2022 | 138 400 € | - | 26 910 € | 63 930 € | 23 |