| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 969 € | 9143 € | 0 € | 481 € | 342 388 € | 115 776 € | 2744 € | - | - | - | - | - | 67 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 536 € | 102 € | -13 638 € | - | 0 € | -13 638 € |
| 2023 | 516 470 € | 18 253 € | 0 € | 5775 € | 355 574 € | 104 405 € | 2632 € | - | - | - | - | - | 77 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 586 € | 244 € | 342 € | - | 0 € | 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4405 € | 0 € | 2476 € | 54 969 € | 61 850 € | 0 € | 0 € | 4266 € | 4266 € | 66 116 € | - | 59 694 € | 0 € | 0 € | 6422 € | 66 116 € | 66 116 € |
| 2023 | 17 126 € | 0 € | 2685 € | 45 826 € | 65 637 € | 0 € | 0 € | 5869 € | 5869 € | 71 506 € | - | 51 446 € | 0 € | 0 € | 20 060 € | 71 506 € | 71 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 110 € | 0.0% | 6400 € | 33 080 € | 15+25% |
| 2023 | 67 140 € | 16.9% | 6080 € | 26 610 € | 12+20% |
| 2022 | 57 440 € | - | 6980 € | 22 230 € | 10 |