| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 286 € | - | - | - | - | - | - | 79 871 € | 54 415 € | 8574 € | 38 917 € | 911 € | 447 € | 0 € | 0 € | 19 € | - | 10 € | - | - | 7397 € | 30 € | 7367 € | - | 0 € | 7367 € |
| 2023 | 85 937 € | - | - | - | - | - | - | 57 003 € | 28 934 € | 5023 € | 34 325 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 553 € | 0 € | -10 553 € | - | 0 € | -10 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 513 € | 0 € | 4168 € | 5413 € | 20 094 € | 0 € | 1417 € | 37 628 € | 39 045 € | 59 139 € | - | 25 957 € | 17 317 € | 0 € | 15 865 € | 59 139 € | 59 139 € |
| 2023 | 11 766 € | 0 € | 2764 € | 1009 € | 15 539 € | 0 € | 2016 € | 23 385 € | 25 401 € | 40 940 € | - | 14 991 € | 9230 € | 0 € | 16 719 € | 40 940 € | 40 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 580 € | 12.9% | 4240 € | 14 830 € | 7+17% |
| 2023 | 30 630 € | 12.0% | 5790 € | 14 670 € | 6+20% |
| 2022 | 27 360 € | - | 5930 € | 12 520 € | 5 |