| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 329 193 € | - | - | - | - | - | - | 314 712 € | 14 481 € | 15 151 € | 1459 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2129 € | 0 € | -2129 € | - | 0 € | -2129 € |
| 2023 | 349 039 € | - | - | - | - | - | - | 349 636 € | -597 € | 12 036 € | 1640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 273 € | 0 € | -14 273 € | - | 0 € | -14 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 947 € | 0 € | 11 700 € | 888 € | 13 535 € | 0 € | 0 € | 51 596 € | 51 596 € | 65 131 € | - | 16 225 € | 0 € | 0 € | 48 906 € | 65 131 € | 65 131 € |
| 2023 | 590 € | 0 € | 7375 € | 1435 € | 9400 € | 0 € | 0 € | 50 164 € | 50 164 € | 59 564 € | - | 8529 € | 0 € | 0 € | 51 035 € | 59 564 € | 59 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8160 € | 226.4% | 5240 € | 13 310 € | 30% |
| 2023 | 2500 € | - | 8680 € | 21 450 € | 30% |
| 2022 | 0 € | - | 2760 € | 2560 € | 3 |