| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 38 758 € | - | - | - | - | - | - | 39 623 € | -865 € | 0 € | 12 110 € | 7898 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5077 € | 0 € | -5077 € | - | 0 € | -5077 € |
| 2022 | 38 541 € | - | - | - | - | - | - | 27 303 € | 11 238 € | 10 € | 3017 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8211 € | 0 € | 8211 € | - | 0 € | 8211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 507 € | 0 € | 6272 € | 14 896 € | 49 675 € | 0 € | 0 € | 1041 € | 1041 € | 50 716 € | - | 4387 € | 0 € | 0 € | 46 329 € | 50 716 € | 50 716 € |
| 2022 | 37 077 € | 0 € | 8422 € | 6998 € | 52 497 € | 0 € | 0 € | 658 € | 658 € | 53 155 € | - | 1749 € | 0 € | 0 € | 51 406 € | 53 155 € | 53 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 89.3% | 30 € | 590 € | 4+33% |
| 2023 | 5800 € | 274.2% | 300 € | 5490 € | 3+50% |
| 2022 | 1550 € | - | 10 € | 1530 € | 2 |