| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 991 976 € | - | - | - | - | - | - | 1 657 138 € | 334 838 € | 205 190 € | 173 683 € | 174 € | 21 627 € | 0 € | 0 € | 5784 € | - | 34 714 € | - | - | -94 418 € | 6987 € | -101 405 € | - | 0 € | -101 405 € |
| 2023 | 2 010 863 € | - | - | - | - | - | - | 1 646 198 € | 364 665 € | 151 918 € | 155 942 € | 267 € | 19 238 € | 0 € | 0 € | 2179 € | - | 39 030 € | - | - | 983 € | 116 € | 867 € | - | 0 € | 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4103 € | 0 € | 239 073 € | 81 040 € | 324 216 € | 160 460 € | 0 € | 26 951 € | 187 411 € | 511 627 € | - | 693 678 € | 68 376 € | 0 € | -250 427 € | 511 627 € | 511 627 € |
| 2023 | 82 490 € | 0 € | 485 979 € | 16 851 € | 585 320 € | 0 € | 466 € | 33 385 € | 33 851 € | 619 171 € | - | 697 135 € | 8180 € | 0 € | -86 144 € | 619 171 € | 619 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -58 450 € | 47.5% | 3650 € | 7260 € | 2-50% |
| 2023 | -39 620 € | 390.3% | 7410 € | 9540 € | 4-50% |
| 2022 | 13 650 € | - | 27 270 € | 50 920 € | 8 |