| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 099 € | - | - | - | - | - | - | 340 151 € | -159 052 € | 0 € | 0 € | 72 902 € | 636 € | 0 € | 0 € | 0 € | - | 13 310 € | - | - | -100 096 € | 0 € | -100 096 € | - | 0 € | -100 096 € |
| 2023 | 246 111 € | - | - | - | - | - | - | 364 641 € | -118 530 € | 0 € | 0 € | 70 081 € | 556 € | 0 € | 0 € | 0 € | - | 12 712 € | - | - | -61 717 € | 0 € | -61 717 € | - | 0 € | -61 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 182 € | 0 € | 34 423 € | 135 877 € | 181 482 € | 0 € | 0 € | 390 678 € | 390 678 € | 572 160 € | - | 131 949 € | 452 306 € | 0 € | -12 095 € | 572 160 € | 572 160 € |
| 2023 | 3375 € | 0 € | 43 282 € | 119 330 € | 165 987 € | 0 € | 0 € | 349 183 € | 349 183 € | 515 170 € | - | 231 338 € | 183 391 € | 0 € | 100 441 € | 515 170 € | 515 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -48 280 € | 74.5% | 6050 € | 12 300 € | 20% |
| 2023 | -27 660 € | 42.5% | 9290 € | 12 600 € | 20% |
| 2022 | -48 100 € | - | 7080 € | 8730 € | 2 |