| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 108 492 € | - | - | - | - | - | - | 118 827 € | -10 335 € | 0 € | 13 979 € | 31 785 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7340 € | 0 € | 7340 € | - | 0 € | 7340 € |
| 2024 | 133 543 € | - | - | - | - | - | - | 104 612 € | 28 931 € | 0 € | 20 323 € | 11 666 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 933 € | 0 € | 19 933 € | - | 0 € | 19 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 118 759 € | 0 € | 369 € | 0 € | 119 128 € | 3103 € | 0 € | 63 251 € | 66 354 € | 185 482 € | - | 20 580 € | 13 583 € | 0 € | 151 319 € | 185 482 € | 185 482 € |
| 2024 | 87 084 € | 0 € | 20 200 € | 0 € | 107 284 € | 3535 € | 0 € | 64 251 € | 67 786 € | 175 070 € | - | 15 020 € | 16 072 € | 0 € | 143 978 € | 175 070 € | 175 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 310 € | 74.6% | 8750 € | 18 260 € | 50% |
| 2023 | 27 090 € | 5.1% | 6480 € | 13 900 € | 50% |
| 2022 | 25 780 € | - | 4970 € | 12 420 € | 5 |