| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2011 € | 1 328 018 € | 938 € | 0 € | 0 € | 3015 € | - | 13 € | - | - | 1 328 071 € | 0 € | 1 328 071 € | - | 55 000 € | 1 273 071 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 725 € | 1266 € | 763 752 € | 2814 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 758 938 € | 0 € | 758 938 € | - | 0 € | 758 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6418 € | 0 € | 473 556 € | 0 € | 479 974 € | 1 824 879 € | 0 € | 0 € | 1 824 879 € | 2 304 853 € | - | 340 € | 56 055 € | 0 € | 2 248 458 € | 2 304 853 € | 2 304 853 € |
| 2023 | 698 384 € | 0 € | 510 508 € | 0 € | 1 208 892 € | 1 289 773 € | 0 € | 0 € | 1 289 773 € | 2 498 665 € | - | 316 867 € | 479 611 € | 0 € | 1 702 187 € | 2 498 665 € | 2 498 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 23.5% | 100 € | 150 € | 30% |
| 2023 | 340 € | 70.0% | 120 € | 200 € | 30% |
| 2022 | 200 € | - | 50 € | 80 € | 3 |