| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 17 895 € | - | - | - | - | - | - | 23 727 € | -5832 € | 0 € | 0 € | 1675 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4288 € | 0 € | -4288 € | - | 0 € | -4288 € |
| 2022 | 37 093 € | - | - | - | - | - | - | 27 335 € | 9758 € | 1859 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7899 € | 0 € | 7899 € | - | 0 € | 7899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5827 € | 0 € | 5255 € | 4215 € | 15 297 € | 0 € | 0 € | 255 € | 255 € | 15 552 € | - | 2000 € | 0 € | 0 € | 13 552 € | 15 552 € | 15 552 € |
| 2022 | 13 092 € | 0 € | 1423 € | 5430 € | 19 945 € | 0 € | 0 € | 255 € | 255 € | 20 200 € | - | 360 € | 0 € | 0 € | 19 840 € | 20 200 € | 20 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2250 € | 44.9% | 800 € | 1450 € | 1-67% |
| 2022 | 4080 € | - | 1560 € | 2500 € | 3 |