| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 340 € | - | - | - | - | - | - | 69 342 € | -6002 € | 0 € | 349 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6513 € | 0 € | -6513 € | - | 0 € | -6513 € |
| 2023 | 89 757 € | - | - | - | - | - | - | 71 986 € | 17 771 € | 0 € | 953 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 738 € | 0 € | 16 738 € | - | 0 € | 16 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 591 € | 0 € | 3504 € | 0 € | 19 095 € | 0 € | 5691 € | 13 331 € | 19 022 € | 38 117 € | - | 1671 € | 0 € | 0 € | 36 446 € | 38 117 € | 38 117 € |
| 2023 | 18 733 € | 0 € | 11 159 € | 0 € | 29 892 € | 0 € | 5691 € | 7590 € | 13 281 € | 43 173 € | - | 214 € | 0 € | 0 € | 42 959 € | 43 173 € | 43 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 110.7% | 340 € | 560 € | 10% |
| 2023 | 1780 € | 62.2% | 50 € | 780 € | 10% |
| 2022 | 4710 € | - | 640 € | 1900 € | 1 |