| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6900 € | - | - | - | - | - | - | 2018 € | 4882 € | 0 € | 6979 € | 1531 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -566 € | 0 € | -566 € | - | 0 € | -566 € |
| 2024 | 6400 € | - | - | - | - | - | - | 1931 € | 4469 € | 0 € | 6340 € | 1251 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -620 € | 0 € | -620 € | - | 0 € | -620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4519 € | 0 € | 57 € | 0 € | 4576 € | 0 € | 0 € | 29 323 € | 29 323 € | 33 899 € | - | 581 € | 0 € | 0 € | 33 318 € | 33 899 € | 33 899 € |
| 2024 | 5114 € | 0 € | 28 € | 0 € | 5142 € | 0 € | 0 € | 29 323 € | 29 323 € | 34 465 € | - | 581 € | 0 € | 0 € | 33 884 € | 34 465 € | 34 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2560 € | 49.7% | 1040 € | 1620 € | 20% |
| 2023 | 1710 € | 64.7% | 720 € | 1080 € | 20% |
| 2022 | 4840 € | - | 1970 € | 3130 € | 2 |