| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7510 € | 0 € | 0 € | 0 € | 1420 € | 5195 € | 0 € | - | - | - | - | - | 1839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -944 € | 50 € | -994 € | - | 0 € | -994 € |
| 2023 | 10 405 € | 0 € | 0 € | 0 € | 1420 € | 9199 € | 0 € | - | - | - | - | - | 3491 € | 0 € | 0 € | 0 € | - | 850 € | - | - | -4555 € | 0 € | -4555 € | - | 0 € | -4555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1223 € | 0 € | 0 € | 0 € | 1223 € | 0 € | 0 € | 0 € | 0 € | 1223 € | - | 7733 € | 0 € | 0 € | -6510 € | 1223 € | 1223 € |
| 2023 | 445 € | 0 € | 0 € | 0 € | 445 € | 0 € | 0 € | 0 € | 0 € | 445 € | - | 6242 € | 0 € | 0 € | -5797 € | 445 € | 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 80.0% | 0 € | 70 € | 10% |
| 2023 | 350 € | 79.9% | 130 € | 220 € | 10% |
| 2022 | 1740 € | - | 610 € | 1080 € | 1 |