| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 267 886 € | - | - | - | - | - | - | 148 459 € | 119 427 € | 0 € | 101 882 € | 635 646 € | 69 € | 0 € | 0 € | 609 € | - | 426 € | - | - | 653 305 € | 0 € | 653 305 € | - | 0 € | 653 305 € |
| 2023 | 203 734 € | - | - | - | - | - | - | 64 457 € | 139 277 € | 0 € | 73 104 € | 1025 € | 0 € | 0 € | 0 € | 0 € | - | 256 € | - | - | 66 942 € | 0 € | 66 942 € | - | 0 € | 66 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 402 805 € | 0 € | 56 991 € | 0 € | 459 796 € | 0 € | 0 € | 876 331 € | 876 331 € | 1 336 127 € | - | 49 154 € | 283 391 € | 0 € | 1 003 582 € | 1 336 127 € | 1 336 127 € |
| 2023 | 90 944 € | 0 € | 55 007 € | 0 € | 145 951 € | 0 € | 0 € | 558 836 € | 558 836 € | 704 787 € | - | 98 119 € | 256 391 € | 0 € | 350 277 € | 704 787 € | 704 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 760 € | 27.7% | 14 680 € | 26 060 € | 30% |
| 2023 | 49 940 € | 45.4% | 7940 € | 14 030 € | 3+200% |
| 2022 | 34 350 € | - | 1250 € | 2050 € | 1 |