| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 141 268 € | - | - | - | - | - | - | 111 766 € | 29 502 € | 0 € | 0 € | 0 € | 15 063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 439 € | 600 € | 13 839 € | - | 0 € | 13 839 € |
| 2024 | 98 397 € | - | - | - | - | - | - | 74 998 € | 23 399 € | 0 € | 0 € | 215 € | 20 385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3229 € | 2500 € | 729 € | - | 0 € | 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 544 € | 0 € | 1164 € | 0 € | 12 708 € | 0 € | 0 € | 3077 € | 3077 € | 15 785 € | - | 720 € | 0 € | 0 € | 15 065 € | 15 785 € | 15 785 € |
| 2024 | 2976 € | 0 € | 604 € | 1000 € | 4580 € | 0 € | 0 € | 0 € | 0 € | 4580 € | - | 3354 € | 0 € | 0 € | 1226 € | 4580 € | 4580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 030 € | 123.2% | 7930 € | 16 180 € | 20% |
| 2023 | 17 490 € | 156.5% | 4800 € | 9730 € | 2+100% |
| 2022 | 6820 € | - | 1640 € | 4290 € | 1 |