| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 385 € | - | - | - | - | - | - | 84 216 € | 19 169 € | 370 € | 176 € | 0 € | 11 973 € | 0 € | 0 € | 0 € | - | 509 € | - | - | 6141 € | 0 € | 6141 € | - | 0 € | 6141 € |
| 2023 | 122 920 € | - | - | - | - | - | - | 87 232 € | 35 688 € | 243 € | 2485 € | 0 € | 12 519 € | 0 € | 0 € | 0 € | - | 264 € | - | - | 20 177 € | 0 € | 20 177 € | - | 0 € | 20 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 042 € | 0 € | 2595 € | 15 078 € | 45 715 € | 0 € | 0 € | 136 136 € | 136 136 € | 181 851 € | - | 10 842 € | 159 513 € | 0 € | 11 496 € | 181 851 € | 181 851 € |
| 2023 | 37 126 € | 0 € | 2413 € | 16 482 € | 56 021 € | 0 € | 0 € | 151 591 € | 151 591 € | 207 612 € | - | 11 517 € | 186 462 € | 0 € | 9633 € | 207 612 € | 207 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 460 € | 6.4% | 1740 € | 7140 € | 30% |
| 2023 | 20 800 € | 5.5% | 1110 € | 5680 € | 3-25% |
| 2022 | 22 000 € | - | 660 € | 5930 € | 4 |