| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 102 € | - | - | - | - | - | - | 40 896 € | 1206 € | 116 € | 1716 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -665 € | 10 € | -675 € | - | 0 € | -675 € |
| 2024 | 11 499 € | - | - | - | - | - | - | 10 501 € | 998 € | 582 € | 1421 € | 420 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -605 € | 5 € | -610 € | - | 0 € | -610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2900 € | 0 € | 0 € | 0 € | 2900 € | 0 € | 0 € | 565 € | 565 € | 3465 € | - | 8876 € | 0 € | 0 € | -5411 € | 3465 € | 3465 € |
| 2024 | 1820 € | 0 € | 0 € | 0 € | 1820 € | 0 € | 0 € | 1515 € | 1515 € | 3335 € | - | 8071 € | 0 € | 0 € | -4736 € | 3335 € | 3335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4260 € | 42.7% | 930 € | 1880 € | 20% |
| 2023 | 7440 € | 126.8% | 1090 € | 2950 € | 2+100% |
| 2022 | 3280 € | - | 550 € | 1130 € | 1 |