| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 907 € | - | - | - | - | - | - | 23 633 € | 8274 € | 36 121 € | 0 € | 43 210 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 300 € | 0 € | 15 300 € | - | 0 € | 15 300 € |
| 2024 | 37 542 € | - | - | - | - | - | - | 30 638 € | 6904 € | 26 465 € | 0 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 801 € | 0 € | -19 801 € | - | 0 € | -19 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 472 € | 0 € | 5960 € | 51 473 € | 57 905 € | 0 € | 0 € | 4322 € | 4322 € | 62 227 € | - | 6355 € | 40 900 € | 0 € | 14 972 € | 62 227 € | 62 227 € |
| 2024 | 1662 € | 0 € | 6919 € | 49 667 € | 58 248 € | 0 € | 0 € | 4322 € | 4322 € | 62 570 € | - | 12 978 € | 40 900 € | 0 € | 8692 € | 62 570 € | 62 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 55.2% | 530 € | 3350 € | 10% |
| 2023 | 3640 € | 30.5% | 190 € | 2300 € | 10% |
| 2022 | 2790 € | - | 200 € | 2230 € | 1 |