| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 613 224 € | - | - | - | - | - | - | 470 342 € | 142 882 € | 126 295 € | 39 383 € | 93 945 € | 30 741 € | 0 € | 0 € | 0 € | - | 47 332 € | - | - | -6924 € | 3235 € | -10 159 € | - | 0 € | -10 159 € |
| 2023 | 1 377 875 € | - | - | - | - | - | - | 887 366 € | 490 509 € | 284 254 € | 38 213 € | 20 670 € | 37 250 € | 0 € | 0 € | 282 € | - | 46 988 € | - | - | 104 756 € | 5771 € | 98 985 € | - | 0 € | 98 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5343 € | 0 € | 130 242 € | 29 757 € | 165 342 € | 0 € | 0 € | 2 106 833 € | 2 106 833 € | 2 272 175 € | - | 471 369 € | 263 707 € | 0 € | 1 537 099 € | 2 272 175 € | 2 272 175 € |
| 2023 | 7566 € | 0 € | 191 674 € | 29 757 € | 228 997 € | 0 € | 0 € | 2 082 215 € | 2 082 215 € | 2 311 212 € | - | 500 422 € | 263 532 € | 0 € | 1 547 258 € | 2 311 212 € | 2 311 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 230 € | 57.6% | 27 080 € | 46 540 € | 7-42% |
| 2023 | 161 090 € | 2.5% | 62 820 € | 62 580 € | 120% |
| 2022 | 165 200 € | - | 47 080 € | 58 880 € | 12 |