| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 392 770 € | 0 € | 0 € | 8947 € | 73 324 € | 283 944 € | 5657 € | - | - | - | - | - | 41 457 € | 0 € | 0 € | 4636 € | - | 0 € | - | - | 1971 € | 73 € | 1898 € | - | 0 € | 1898 € |
| 2023 | 760 112 € | 0 € | 0 € | 744 € | 111 573 € | 328 270 € | 5338 € | - | - | - | - | - | 68 149 € | 0 € | 0 € | 2 € | - | 0 € | - | - | 247 528 € | 0 € | 247 528 € | - | 0 € | 247 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 522 306 € | 0 € | 155 941 € | 54 172 € | 732 419 € | 0 € | 0 € | 75 435 € | 75 435 € | 807 854 € | - | 66 563 € | 0 € | 0 € | 741 291 € | 807 854 € | 807 854 € |
| 2023 | 701 605 € | 0 € | 38 559 € | 26 683 € | 766 847 € | 0 € | 0 € | 66 980 € | 66 980 € | 833 827 € | - | 94 434 € | 0 € | 0 € | 739 393 € | 833 827 € | 833 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 950 € | 23.4% | 49 630 € | 83 390 € | 80% |
| 2023 | 106 920 € | 43.2% | 38 870 € | 72 060 € | 8-11% |
| 2022 | 74 690 € | - | 23 310 € | 49 770 € | 9 |