| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 740 € | - | - | - | - | - | - | 20 034 € | 93 706 € | 0 € | 22 464 € | 0 € | 4191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 051 € | 2959 € | 64 092 € | - | 11 935 € | 52 157 € |
| 2023 | 48 760 € | - | - | - | - | - | - | 10 861 € | 37 899 € | 0 € | 12 747 € | 0 € | 3939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 213 € | 2201 € | 19 012 € | - | 8800 € | 10 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 061 € | 0 € | 73 302 € | 0 € | 87 363 € | 0 € | 0 € | 290 977 € | 290 977 € | 378 340 € | - | 205 438 € | 0 € | 0 € | 172 902 € | 378 340 € | 378 340 € |
| 2023 | 3491 € | 0 € | 19 529 € | 0 € | 23 020 € | 0 € | 0 € | 300 045 € | 300 045 € | 323 065 € | - | 202 319 € | 0 € | 0 € | 120 746 € | 323 065 € | 323 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 450 € | 59.9% | 1490 € | 2840 € | 10% |
| 2023 | 14 670 € | 17.7% | 1130 € | 3600 € | 1-50% |
| 2022 | 12 460 € | - | 0 € | 680 € | 2 |