| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 252 162 € | - | - | - | - | - | - | 341 976 € | -89 814 € | 95 € | 27 789 € | 59 889 € | 5305 € | 0 € | 0 € | 0 € | - | 33 337 € | - | - | -96 451 € | 0 € | -96 451 € | - | 0 € | -96 451 € |
| 2024 | 152 508 € | - | - | - | - | - | - | 294 146 € | -141 638 € | 135 € | 40 749 € | 52 797 € | 3639 € | 0 € | 0 € | 0 € | - | 32 731 € | - | - | -166 095 € | 0 € | -166 095 € | - | 0 € | -166 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 157 € | 0 € | 73 467 € | 118 815 € | 202 439 € | 10 105 € | 0 € | 410 781 € | 420 886 € | 623 325 € | - | 264 356 € | 439 859 € | 0 € | -80 890 € | 623 325 € | 623 325 € |
| 2024 | 33 114 € | 0 € | 21 463 € | 161 013 € | 215 590 € | 10 105 € | 0 € | 434 264 € | 444 369 € | 659 959 € | - | 192 818 € | 451 580 € | 0 € | 15 561 € | 659 959 € | 659 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7900 € | 87.0% | 6130 € | 6470 € | 20% |
| 2023 | -60 980 € | 4.5% | 4290 € | 4450 € | 20% |
| 2022 | -58 360 € | - | 2140 € | 2770 € | 2 |