| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 469 562 € | - | - | - | - | - | - | 361 638 € | 107 924 € | 76 407 € | 45 090 € | 1134 € | 1383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 822 € | 3688 € | -17 510 € | - | 0 € | -17 510 € |
| 2023 | 424 286 € | - | - | - | - | - | - | 333 105 € | 91 181 € | 60 289 € | 51 390 € | 132 € | 89 € | 0 € | 0 € | 0 € | - | 3970 € | - | - | -24 425 € | 443 € | -24 868 € | - | 0 € | -24 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 287 € | 0 € | 14 962 € | 32 150 € | 63 399 € | 0 € | 0 € | 15 865 € | 15 865 € | 79 264 € | - | 86 556 € | 30 000 € | 0 € | -37 292 € | 79 264 € | 79 264 € |
| 2023 | 20 035 € | 0 € | 14 528 € | 31 823 € | 66 386 € | 0 € | 0 € | 24 233 € | 24 233 € | 90 619 € | - | 71 516 € | 38 200 € | 0 € | -19 097 € | 90 619 € | 90 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 020 € | 6.2% | 7360 € | 16 380 € | 6+20% |
| 2023 | 43 720 € | 19.0% | 7100 € | 18 680 € | 5+25% |
| 2022 | 36 750 € | - | 5010 € | 14 120 € | 4 |