| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 887 € | - | - | - | - | - | - | 80 519 € | 46 368 € | 53 304 € | 3646 € | 133 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 504 € | 0 € | -10 504 € | - | 0 € | -10 504 € |
| 2023 | 115 945 € | - | - | - | - | - | - | 83 727 € | 32 218 € | 39 538 € | 3466 € | 0 € | 1287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 073 € | 0 € | -12 073 € | - | 0 € | -12 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 737 € | 0 € | 5092 € | 0 € | 5829 € | 0 € | 0 € | 59 149 € | 59 149 € | 64 978 € | - | 60 219 € | 0 € | 0 € | 4759 € | 64 978 € | 64 978 € |
| 2023 | 3820 € | 0 € | 4105 € | 0 € | 7925 € | 0 € | 0 € | 64 808 € | 64 808 € | 72 733 € | - | 57 469 € | 0 € | 0 € | 15 264 € | 72 733 € | 72 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 370 € | 26.0% | 3820 € | 7350 € | 20% |
| 2023 | 14 580 € | 40.7% | 3470 € | 6410 € | 20% |
| 2022 | 10 360 € | - | 2240 € | 4860 € | 2 |