| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 618 € | - | - | - | - | - | - | 41 938 € | -7320 € | 0 € | 269 € | 2000 € | 2221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7810 € | 0 € | -7810 € | - | 0 € | -7810 € |
| 2023 | 39 893 € | - | - | - | - | - | - | 55 036 € | -15 143 € | 350 € | 4495 € | 20 530 € | 2738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2196 € | 0 € | -2196 € | - | 0 € | -2196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1090 € | 0 € | 2487 € | 700 € | 4277 € | 0 € | 0 € | 2005 € | 2005 € | 6282 € | - | 37 591 € | 30 592 € | 0 € | -61 901 € | 6282 € | 6282 € |
| 2023 | 344 € | 0 € | 4013 € | 805 € | 5162 € | 0 € | 0 € | 2005 € | 2005 € | 7167 € | - | 34 666 € | 30 592 € | 0 € | -58 091 € | 7167 € | 7167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 750 € | 10.9% | 1480 € | 13 730 € | 4+33% |
| 2023 | 16 000 € | 73.9% | 1420 € | 12 050 € | 30% |
| 2022 | 9200 € | - | 500 € | 3840 € | 3 |