| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 306 € | 0 € | 0 € | 245 € | 21 865 € | 4707 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 € | 0 € | -21 € | - | 0 € | -21 € |
| 2023 | 36 963 € | 0 € | 0 € | 0 € | 25 275 € | 11 589 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 € | 0 € | 99 € | - | 0 € | 99 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 € | 0 € | 5 € | 0 € | 460 € | 0 € | 0 € | 0 € | 0 € | 460 € | - | 550 € | 1700 € | 0 € | -1790 € | 460 € | 460 € |
| 2023 | 139 € | 0 € | 6 € | 0 € | 145 € | 0 € | 0 € | 0 € | 0 € | 145 € | - | 1915 € | 0 € | 0 € | -1770 € | 145 € | 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 54.9% | 560 € | 1480 € | 20% |
| 2023 | 9070 € | 10.7% | 340 € | 3080 € | 20% |
| 2022 | 10 160 € | - | 430 € | 2770 € | 2 |