| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 510 € | - | - | - | - | - | - | 11 572 € | 938 € | 0 € | 1173 € | 1326 € | 4532 € | 0 € | 0 € | 0 € | - | 39 € | - | - | -3480 € | 0 € | -3480 € | - | 0 € | -3480 € |
| 2024 | 21 274 € | - | - | - | - | - | - | 29 159 € | -7885 € | 0 € | 858 € | 22 € | 2593 € | 0 € | 0 € | 0 € | - | 520 € | - | - | -11 834 € | 0 € | -11 834 € | - | 0 € | -11 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2143 € | 0 € | 12 036 € | 5509 € | 19 688 € | 0 € | 0 € | 56 224 € | 56 224 € | 75 912 € | - | 9671 € | 51 170 € | 0 € | 15 071 € | 75 912 € | 75 912 € |
| 2024 | 239 € | 0 € | 12 020 € | 3752 € | 16 011 € | 0 € | 0 € | 60 705 € | 60 705 € | 76 716 € | - | 9795 € | 48 370 € | 0 € | 18 551 € | 76 716 € | 76 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3380 € | 11.2% | 640 € | 1000 € | 20% |
| 2023 | 3040 € | 14.3% | 310 € | 470 € | 20% |
| 2022 | 2660 € | - | 580 € | 920 € | 2 |