| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 710 € | - | - | - | - | - | - | 521 052 € | -154 342 € | 69 815 € | 0 € | 6199 € | 147 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -365 686 € | 0 € | -365 686 € | - | 0 € | -365 686 € |
| 2023 | 425 727 € | - | - | - | - | - | - | 324 179 € | 101 548 € | 42 935 € | 4455 € | 0 € | 33 624 € | 0 € | 0 € | 0 € | - | 1450 € | - | - | 19 084 € | 0 € | 19 084 € | - | 0 € | 19 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 366 € | 0 € | 1958 € | 12 945 € | 28 269 € | 0 € | 0 € | 12 990 € | 12 990 € | 41 259 € | - | 82 221 € | 158 579 € | 0 € | -199 541 € | 41 259 € | 41 259 € |
| 2023 | 10 639 € | 0 € | 70 219 € | 166 707 € | 247 565 € | 0 € | 0 € | 98 017 € | 98 017 € | 345 582 € | - | 122 057 € | 57 380 € | 0 € | 166 145 € | 345 582 € | 345 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 520 € | 46.2% | 4360 € | 9220 € | 40% |
| 2023 | 21 400 € | 18.4% | 7140 € | 12 420 € | 4+33% |
| 2022 | 18 080 € | - | 5100 € | 7890 € | 3 |