| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 201 815 € | - | - | - | - | - | - | 211 261 € | -9446 € | 0 € | 2238 € | 25 581 € | 26 007 € | 0 € | 0 € | 0 € | - | 429 € | - | - | -12 539 € | 0 € | -12 539 € | - | 0 € | -12 539 € |
| 2020 | 123 080 € | - | - | - | - | - | - | 297 106 € | -174 026 € | 0 € | 1678 € | 98 780 € | 15 951 € | 0 € | 0 € | 0 € | - | 8793 € | - | - | -101 668 € | 0 € | -101 668 € | - | 0 € | -101 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4226 € | 0 € | 55 503 € | 0 € | 59 729 € | 0 € | 0 € | 46 565 € | 46 565 € | 106 294 € | - | 217 463 € | 0 € | 0 € | -111 169 € | 106 294 € | 106 294 € |
| 2020 | 3124 € | 0 € | 59 127 € | 0 € | 62 251 € | 0 € | 0 € | 77 970 € | 77 970 € | 140 221 € | - | 231 550 € | 7301 € | 0 € | -98 630 € | 140 221 € | 140 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 90 € | 10 € | - |
| 2022 | -7810 € | - | 630 € | 490 € | 1 |