| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 647 297 € | - | - | - | - | - | - | 430 314 € | 216 983 € | 195 730 € | 26 097 € | 1436 € | 54 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 866 € | 0 € | -57 866 € | - | 0 € | -57 866 € |
| 2023 | 821 305 € | - | - | - | - | - | - | 555 959 € | 265 346 € | 186 888 € | 22 783 € | 0 € | 63 727 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8052 € | 0 € | -8052 € | - | 0 € | -8052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 715 € | 0 € | 31 868 € | 63 530 € | 107 113 € | 0 € | 0 € | 50 506 € | 50 506 € | 157 619 € | - | 200 862 € | 0 € | 0 € | -43 243 € | 157 619 € | 157 619 € |
| 2023 | 9320 € | 0 € | 65 603 € | 50 239 € | 125 162 € | 0 € | 0 € | 55 978 € | 55 978 € | 181 140 € | - | 166 517 € | 0 € | 0 € | 14 623 € | 181 140 € | 181 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 520 € | 30.6% | 27 590 € | 52 580 € | 70% |
| 2023 | 149 250 € | 6.1% | 26 610 € | 51 700 € | 7-22% |
| 2022 | 140 610 € | - | 20 160 € | 39 680 € | 9 |