| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 324 € | - | - | - | - | - | - | 89 516 € | 44 808 € | 175 € | 7595 € | 330 € | 1920 € | 0 € | 0 € | 0 € | - | 406 € | - | - | 35 042 € | 150 € | 34 892 € | - | 0 € | 34 892 € |
| 2023 | 46 538 € | - | - | - | - | - | - | 42 574 € | 3964 € | 25 € | 3196 € | 557 € | 948 € | 0 € | 0 € | 0 € | - | 279 € | - | - | 73 € | 0 € | 73 € | - | 0 € | 73 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 076 € | 0 € | 4026 € | 54 € | 23 156 € | 0 € | 0 € | 82 577 € | 82 577 € | 105 733 € | - | 9951 € | 33 465 € | 0 € | 62 317 € | 105 733 € | 105 733 € |
| 2023 | 1603 € | 0 € | 6319 € | 63 € | 7985 € | 0 € | 0 € | 88 657 € | 88 657 € | 96 642 € | - | 18 955 € | 50 262 € | 0 € | 27 425 € | 96 642 € | 96 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 300 € | 334.7% | 1570 € | 2460 € | 10% |
| 2023 | 5820 € | 7.2% | 680 € | 2570 € | 10% |
| 2022 | 5430 € | - | 200 € | 1600 € | 1 |