| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 969 € | - | - | - | - | - | - | 52 696 € | 118 273 € | 0 € | 2370 € | 0 € | 5601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 302 € | 625 € | 109 677 € | - | 0 € | 109 677 € |
| 2023 | 205 458 € | - | - | - | - | - | - | 174 536 € | 30 922 € | 0 € | 2223 € | 0 € | 2944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 755 € | 163 € | 25 592 € | - | 0 € | 25 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 965 € | 0 € | 12 834 € | 80 207 € | 167 006 € | 0 € | 0 € | 50 194 € | 50 194 € | 217 200 € | - | 8841 € | 0 € | 0 € | 208 359 € | 217 200 € | 217 200 € |
| 2023 | 60 636 € | 0 € | 46 950 € | 163 € | 107 749 € | 0 € | 0 € | 25 700 € | 25 700 € | 133 449 € | - | 34 767 € | 0 € | 0 € | 98 682 € | 133 449 € | 133 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 540 € | 26.8% | 2890 € | 13 900 € | 4-20% |
| 2023 | 28 020 € | 86.6% | 2590 € | 13 090 € | 5+25% |
| 2022 | 15 020 € | - | 1870 € | 10 630 € | 4 |