| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 166 € | - | - | - | - | - | - | 50 832 € | 5334 € | 2408 € | 1713 € | 604 € | 3494 € | 0 € | 0 € | 0 € | - | 409 € | - | - | -2086 € | 5 € | -2091 € | - | 0 € | -2091 € |
| 2023 | 111 350 € | - | - | - | - | - | - | 99 089 € | 12 261 € | 8118 € | 2274 € | 1518 € | 8642 € | 0 € | 0 € | 0 € | - | 217 € | - | - | -5472 € | 8 € | -5480 € | - | 0 € | -5480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 730 € | 0 € | 49 528 € | 19 885 € | 70 143 € | 0 € | 0 € | 9405 € | 9405 € | 79 548 € | - | 34 140 € | 3000 € | 0 € | 42 408 € | 79 548 € | 79 548 € |
| 2023 | 90 € | 0 € | 40 547 € | 15 234 € | 55 871 € | 0 € | 0 € | 19 012 € | 19 012 € | 74 883 € | - | 27 384 € | 3000 € | 0 € | 44 499 € | 74 883 € | 74 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 93.0% | 220 € | 320 € | 2-33% |
| 2023 | 8880 € | 41.2% | 1230 € | 3040 € | 3-25% |
| 2022 | 15 110 € | - | 3980 € | 6580 € | 4 |