| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 15 910 € | - | - | - | - | - | - | 14 977 € | 933 € | 0 € | 653 € | 0 € | 718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -438 € | 0 € | -438 € | - | 0 € | -438 € |
| 2021 | 39 751 € | - | - | - | - | - | - | 39 613 € | 138 € | 0 € | 720 € | 0 € | 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -853 € | 0 € | -853 € | - | 0 € | -853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 22 921 € | 0 € | 1400 € | 0 € | 24 321 € | 0 € | 0 € | 0 € | 0 € | 24 321 € | - | 29 444 € | 0 € | 0 € | -5123 € | 24 321 € | 24 321 € |
| 2021 | 332 € | 0 € | 1400 € | 0 € | 1732 € | 0 € | 0 € | 0 € | 0 € | 1732 € | - | 6417 € | 0 € | 0 € | -4685 € | 1732 € | 1732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 640 € | - | 300 € | 330 € | 1 |