| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 70 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 € | 0 € | -79 € | - | 0 € | -79 € |
| 2024 | 0 € | - | - | - | - | - | - | 684 € | -684 € | 0 € | 480 € | 0 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1278 € | 0 € | -1278 € | - | 0 € | -1278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 3983 € | 3983 € | 0 € | 0 € | 330 € | 330 € | 4313 € | - | 50 € | 4950 € | 0 € | -687 € | 4313 € | 4313 € |
| 2024 | 0 € | 0 € | 69 € | 3983 € | 4052 € | 0 € | 0 € | 330 € | 330 € | 4382 € | - | 66 € | 4924 € | 0 € | -608 € | 4382 € | 4382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 109.8% | 20 € | 20 € | 10% |
| 2023 | 1120 € | 30.9% | 230 € | 400 € | 10% |
| 2022 | 1620 € | - | 420 € | 720 € | 1 |