| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 546 858 € | - | - | - | - | - | - | 1 934 057 € | -1 387 199 € | 124 328 € | 243 052 € | 8473 € | 95 418 € | 0 € | 0 € | 0 € | - | 653 276 € | - | - | -2 494 800 € | 0 € | -2 494 800 € | - | 0 € | -2 494 800 € |
| 2021 | 106 971 € | - | - | - | - | - | - | 390 869 € | -283 898 € | 17 855 € | 156 439 € | 507 493 € | 221 032 € | 0 € | 0 € | 0 € | - | 121 737 € | - | - | -293 468 € | 1069 € | -294 537 € | - | 0 € | -294 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9000 € | 0 € | 154 965 € | 172 479 € | 336 444 € | 47 499 € | 131 € | 3 314 883 € | 3 362 513 € | 3 698 957 € | - | 5 300 852 € | 0 € | 0 € | -1 601 895 € | 3 698 957 € | 3 698 957 € |
| 2021 | 2906 € | 0 € | 16 843 € | 576 559 € | 596 308 € | 49 432 € | 1437 € | 3 530 360 € | 3 581 229 € | 4 177 537 € | - | 651 290 € | 2 633 342 € | 0 € | 892 905 € | 4 177 537 € | 4 177 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 97.6% | -4430 € | 2950 € | 7-77% |
| 2023 | 181 270 € | 943.9% | 86 130 € | 177 060 € | 31-9% |
| 2022 | -21 480 € | - | 45 730 € | 111 820 € | 34 |